5 Year Key Ratios
| IFRS 2010 | IFRS 2009 | IFRS 2008 | IFRS 2007 | IFRS 2006 | ||
| INCOME STATEMENT, (MEUR) | ||||||
| Net sales, (MEUR) | 161,8 | 153,8 | 172,3 | 144,3 | 120,5 | |
| Net sales change, % | 5,2 | -10,7 | 19,4 | 19,8 | -36,6 | |
| Operating profit/loss, (MEUR) | -17,3 | -1,4 | -42,7 | -20,3 | -6 | |
| % of net sales | -10,7 | -0,9 | -24,8 | -14,1 | -5 | |
| Profit/loss for continuing operations before taxes, (MEUR) |
-18,6 | -2 | -47,4 | -20 | -6,1 | |
| % of net sales | -11,5 | -1,3 | -27,5 | -13,9 | -5 | |
| Profit for the year from continuing operations, (MEUR) |
-15,7 | -3,3 | -49,8 | -20 | -6,1 | |
| % of net sales | -9,7 | -2,2 | -28,9 | -13,9 | -5,1 | |
| Profit after tax for the year from discontinued operations, (MEUR) |
1,3 | 0,3 | 13,1 | 80,3 | ||
| % of net sales | 0,9 | 0,2 | 9,1 | 66,7 | ||
| Profit for the year attributalble to equity holders of the parent, (MEUR) |
-16,1 | -2,2 | -49,5 | -6,9 | 73,9 | |
| % of net sales | -10 | -1,4 | -28,7 | -4,8 | 61,3 | |
| IFRS 2010 | IFRS 2009 | IFRS 2008 | IFRS 2007 | IFRS 2006 | ||
| BALANCE SHEET (MEUR) | ||||||
| Non-current assets | 41,2 | 39,4 | 46,7 | 77,2 | 66,3 | |
| Inventories | 1,9 | 2,4 | 3,3 | 7,6 | 13,9 | |
| Current assets | 81,8 | 118,4 | 130,5 | 151,4 | 182,6 | |
| Shareholders' equity | 72,5 | 112,8 | 115,1 | 165,7 | 188,6 | |
| Long-term liabilities | 11,6 | 15 | 19,7 | 28,9 | 23,7 | |
| Short-term liabilities | 40,8 | 32,4 | 45,7 | 41,5 | 50,5 | |
| Balance sheet total | 124,9 | 160,2 | 180,5 | 236,1 | 262,8 | |
| IFRS 2010 | IFRS 2009 | IFRS 2008 | IFRS 2007 | IFRS 2006 | ||
| PROFITABILITY AND OTHER KEY FIGURES | ||||||
| Return on equity % (ROE) ***) | -16,9 | -2,9 | -35,5 | -11,3 | -3,9 | |
| Return on investment % (ROI) ***) | -16,4 | -0,8 | -26,2 | -8,7 | -2,7 | |
| Interest-bearing net liabilities, (MEUR) | -7,4 | -42,4 | -46,2 | -39,7 | -92,7 | |
| Net gearing, % | -10,2 | -37,6 | -40,2 | -24 | -49,2 | |
| Equity ratio, % (nominal, net of deferred taxes) |
62,6 | 71,5 | 64,9 | 70,9 | 72,2 | |
| Gross investments, (MEUR) ***) | 10,7 | 4 | 9,8 | 44,1 | 16,4 | |
| Gross investments, % of net sales | 6,6 | 2,6 | 5,7 | 30,6 | 13,6 | |
| R&D costs, (MEUR) ***) | 21,6 | 14,7 | 37,9 | 38,3 | 23,7 | |
| R&D costs, % of net sales | 13,3 | 9,6 | 22 | 26,6 | 19,6 | |
| Average personnel during the period ***) | 1561 | 1589 | 1768 | 1695 | 1424 | |
| IFRS 2010 | IFRS 2009 | IFRS 2008 | IFRS 2007 | IFRS 2006 | ||
| STOCK-RELATED FINANCIAL RATIOS *) | ||||||
| Earnings per share from continuing operations, EUR |
||||||
| Basic earnings per share | -0,12 | -0,03 | -0,38 | -0,15 | -0,05 | |
| Diluted earnings per share | -0,12 | -0,03 | -0,38 | -0,15 | -0,05 | |
| Earnings per share from discontinued operations, EUR |
||||||
| Basic earnings per share | 0,01 | 0 | 0,1 | 0,62 | ||
| Diluted earnings per share | 0,01 | 0 | 0,1 | 0,62 | ||
| Earnings per share from continuing and discontinued operations, EUR |
||||||
| Basic earnings per share | -0,12 | -0,02 | -0,38 | -0,05 | 0,57 | |
| Diluted earnings per share | -0,12 | -0,02 | -0,38 | -0,05 | 0,57 | |
| Equity per share, EUR | 0,55 | 0,87 | 0,89 | 1,28 | 1,3 | |
| Dividend per share EUR **) | 0,02 | 0,11 | ||||
| Dividend per earnings, % | -12,9 | -220,4 | ||||
| P/E ratio | -5,4 | -34,5 | -0,9 | -10,6 | -41,3 | |
| Effective dividend yield, % | 1,2 | 5,3 | ||||
| Market values of shares (EUR) | ||||||
| Highest | 1,25 | 1,4 | 1,79 | 2,48 | 2,56 | |
| Lowest | 0,66 | 0,33 | 0,29 | 1,51 | 1,82 | |
| Average | 0,92 | 0,62 | 0,82 | 1,93 | 2,18 | |
| At the end of period | 0,67 | 0,94 | 0,33 | 1,64 | 2,06 | |
| Market value of the stock, (MEUR) | 86,7 | 121,6 | 42,7 | 212,2 | 266,6 | |
| Trading value of shares | ||||||
| MEUR | 16,8 | 11,1 | 9,6 | 53,4 | 72,4 | |
| 1000 PCS | 18 190 | 17 822 | 11 770 | 27 656 | 33 206 | |
| Related to average number of shares % | 14,1 | 13,8 | 9,1 | 21,4 | 25,7 | |
| Adjusted number of the shares at the end of |
||||||
| the period (1000 PCS) | 129 413 | 129 413 | 129 413 | 129 413 | 129 413 | |
| Adjusted number of the shares average for |
||||||
| the period (1000 PCS) | 129 413 | 129 413 | 129 413 | 129 413 | 129 413 | |
| Adjusted number of the shares average for |
||||||
| the period diluted with stock options (1000 PCS) |
130 277 | 129 580 | 129 413 | 129 413 | 129 413 | |
| *) The figures have been transformed to correpond with the number of shares after the combination of shares performed during the year 2005. | ||||||
| **) According to Board of Director's proposal, year 2010 | ||||||
| ***) Year 2007 and 2006 data does not include discontinued operations | ||||||